Annual Report 2009
Did the report help you?
Take survey (7 questions, 1 minute)

Reconciliation of non-GAAP information

Sample

Explanation of Non-GAAP measures

Koninklijke Philips Electronics N.V. (the ‘Company’) believes that an understanding of sales performance is enhanced when the effects of currency movements and acquisitions and divestments (changes in consolidation) are excluded. Accordingly, in addition to presenting ‘nominal growth’, ‘comparable growth’ is provided.

Comparable sales exclude the effects of currency movements and changes in consolidation. As indicated in the Significant accounting policies, sales and income are translated from foreign currencies into the Company’s reporting currency, the euro, at the exchange rate on transaction dates during the respective years. As a result of significant currency movements during the years presented, the effects of translating foreign currency sales amounts into euros could have a material impact. Therefore, these impacts have been excluded in arriving at the comparable sales in euros. Currency effects have been calculated by translating previous years’ foreign currency sales amounts into euros at the following year’s exchange rates in comparison with the sales in euros as historically reported. Years under review were characterized by a number of acquisitions and divestments, as a result of which activities were consolidated or deconsolidated. The effect of consolidation changes has also been excluded in arriving at the comparable sales. For the purpose of calculating comparable sales growth, when a previously consolidated entity is sold or contributed to a venture that is not consolidated by the Company, relevant sales are excluded from impacted prior-year periods. Similarly, when an entity is acquired, relevant sales are excluded from impacted periods.

The Company uses the term EBIT and EBITA to evaluate the performance of the Philips Group and its operating divisions. The term EBIT has the same meaning as Income from operations (IFO). Referencing EBITA will make the underlying performance of our businesses more transparent by factoring out the amortization of acquired intangible assets. EBITA represents income from operations excluding results attributable to minority interest holders, results relating to equity-accounted investees, income taxes, financial income and expenses, amortization and impairment on intangible assets (excluding software and capitalized product development).

The Company believes that an understanding of the Philips Group’s financial condition is enhanced by the disclosure of net operating capital (NOC), as this figure is used by Philips’ management to evaluate the capital efficiency of the Philips Group and its operating sectors. NOC is defined as: total assets excluding assets from discontinued operations less: (a) cash and cash equivalents, (b) deferred tax assets, (c) other (non)-current financial assets, (d) investments in equity-accounted investees, and after deduction of: (e) provisions excluding deferred tax liabilities, (f) accounts and notes payable, (g) accrued liabilities, (h) current/non-current liabilities, and (i) trading securities.

Net debt is defined as the sum of long- and short-term debt minus cash and cash equivalents. The net debt position as a percentage of the sum of total group equity (stockholders’ equity and minority interests) and net debt is presented to express the financial strength of the Company. This measure is widely used by management and investment analysts and is therefore included in the disclosure.

Cash flows before financing activities, being the sum total of net cash from operating activities and net cash from investing activities, and free cash flow, being net cash from operating activities minus net capital expenditures, are presented separately to facilitate the reader’s understanding of the Company’s funding requirements.

Net capital expenditures comprise of purchase of intangible assets, expenditures on development assets, capital expenditures on property, plant and equipment and proceeds from disposals of property, plant and equipment.

Sales growth composition per sector
in %
 
comparable growth
currency effects
consolidation changes
nominal growth
 
 
 
 
 
2009 versus 2008
 
 
 
 
Healthcare
(2.7)
2.6
2.6
2.5
Consumer Lifestyle
(16.5)
(0.7)
(5.0)
(22.2)
Lighting
(12.6)
1.0
0.5
(11.1)
Group Management & Services
(30.2)
(0.1)
(0.2)
(30.5)
Philips Group
(11.4)
0.7
(1.4)
(12.1)
 
 
 
 
 
2008 versus 2007
 
 
 
 
Healthcare
5.6
(4.5)
14.1
15.2
Consumer Lifestyle
(8.9)
(2.8)
(5.2)
(16.9)
Lighting
3.1
(3.8)
17.2
16.5
Group Management & Services
(25.8)
(0.8)
(7.1)
(33.7)
Philips Group
(2.7)
(3.3)
4.5
(1.5)
 
 
 
 
 
2007 versus 2006
 
 
 
 
Healthcare
3.7
(5.2)
2.7
1.2
Consumer Lifestyle
3.5
(2.3)
0.3
1.5
Lighting
6.5
(3.1)
8.3
11.7
Group Management & Services
36.0
(2.7)
(85.9)
(52.6)
Philips Group
4.9
(3.3)
(1.2)
0.4

Sales growth composition per market cluster
in %
 
comparable growth
currency effects
consolidation changes
nominal growth
 
 
 
 
 
2009 versus 2008
 
 
 
 
Western Europe
(10.4)
(1.2)
0.2
(11.4)
North America
(13.9)
4.3
(3.4)
(13.0)
Other mature
(7.9)
4.2
2.3
(1.4)
Total mature
(11.7)
1.6
(1.2)
(11.3)
Emerging
(10.8)
(1.3)
(1.8)
(13.9)
Philips Group
(11.4)
0.7
(1.4)
(12.1)
 
 
 
 
 
2008 versus 2007
 
 
 
 
Western Europe
(6.7)
(1.5)
0.8
(7.4)
North America
(2.5)
(6.9)
15.4
6.0
Other mature
(9.0)
(3.3)
7.7
(4.6)
Total mature
(5.4)
(3.6)
6.9
(2.1)
Emerging
3.5
(2.8)
(0.9)
(0.2)
Philips Group
(2.7)
(3.3)
4.5
(1.5)
 
 
 
 
 
2007 versus 2006
 
 
 
 
Western Europe
5.2
(0.2)
(1.0)
4.0
North America
(0.4)
(7.5)
2.0
(5.9)
Other mature
2.2
(4.8)
0.1
(2.5)
Total mature
2.8
(3.6)
0.4
(0.4)
Emerging
10.2
(2.5)
(5.3)
2.4
Philips Group
4.9
(3.3)
(1.2)
0.4

Composition of net debt to group equity
 
2007
2008
2009
 
 
 
 
Long-term debt
1,213
3,466
3,640
Short-term debt
2,350
722
627
Total debt
3,563
4,188
4,267
Cash and cash equivalents
(8,769)
(3,620)
(4,386)
Net debt (cash)
(total debt less cash and cash equivalents)
(5,206)
568
(119)
 
 
 
 
Minority interests
127
49
49
Stockholders’ equity
21,741
15,544
14,595
Group equity
21,868
15,593
14,644
 
 
 
 
Net debt and group equity
16,662
16,161
14,525
Net debt divided by net debt and group equity (in %)
(31)
4
(1)
Group equity divided by net debt and group equity (in %)
131
96
101

Composition of cash flows
 
2007
2008
2009
 
 
 
 
Cash flows from operating activities
1,752
1,648
1,545
Cash flows from investing activities
3,700
(3,254)
(219)
Cash flows before financing activities
5,452
(1,606)
1,326
 
 
 
 
Cash flows from operating activities
1,752
1,648
1,545
 
 
 
 
Purchase of intangible assets
(118)
(121)
(96)
Expenditures on development assets
(233)
(154)
(188)
Capital expenditures on property, plant and equipment
(658)
(770)
(524)
Proceeds from disposals of property, plant and equipment
81
170
126
Net capital expenditures
(928)
(875)
(682)
 
 
 
 
Free cash flows
824
773
863

EBITA to Income from operations or EBIT
 
Philips Group
Healthcare
Consumer Lifestyle
Lighting
Group Management & Services
 
 
 
 
 
 
2009
 
 
 
 
 
EBITA
1,050
848
339
145
(282)
Amortization of intangibles1)
(436)
(257)
(18)
(161)
Impairment of goodwill
Income from operations (or EBIT)
614
591
321
(16)
(282)
 
 
 
 
 
 
2008
 
 
 
 
 
EBITA
744
839
126
480
(701)
Amortization of intangibles1)
(389)
(218)
(16)
(155)
Impairment of goodwill
(301)
(301)
Income from operations (or EBIT)
54
621
110
24
(701)
 
 
 
 
 
 
2007
 
 
 
 
 
EBITA
2,094
846
805
738
(295)
Amortization of intangibles1)
(227)
(137)
(16)
(74)
Income from operations (or EBIT)
1,867
709
789
664
(295)
1) Excluding amortization of software and product development
Items mentioned in the President’s message
 
Q4
2nd Half
 
 
 
Sales
7,263
12,884
EBIT (Income from operations)
555
792
Amortization of intangibles (excl. software and development)
107
214
EBITA
662
1,006
Adjusted items:
 
 
Restructuring and restructuring related costs
(196)
(293)
Acquisition-related charges
(35)
(63)
Curtailment gains
44
131
Asset impairment and other
(46)
(46)
Adjusted profitability
895
1,277
Adjusted profitability as a % of sales
12.3
9.9

Net operating capital to total assets
 
Philips Group
Healthcare
Consumer Lifestyle
Lighting
Group
Management
& Services
 
 
 
 
 
 
2009
 
 
 
 
 
Net operating capital (NOC)
12,649
8,434
625
5,104
(1,514)
Eliminate liabilities comprised in NOC:
 
 
 
 
 
- payables/liabilities
8,636
2,115
2,155
1,247
3,119
- intercompany accounts
32
85
62
(179)
- provisions
2,450
317
420
324
1,389
Include assets not comprised in NOC:
 
 
 
 
 
- investments in equity-accounted investees
281
71
1
11
198
- other current financial assets
191
191
- other non-current financial assets
691
691
- deferred tax assets
1,243
1,243
- liquid assets
4,386
4,386
Total assets
30,527
10,969
3,286
6,748
9,524
 
 
 
 
 
 
2008
 
 
 
 
 
Net operating capital (NOC)
14,069
8,785
798
5,712
(1,226)
Eliminate liabilities comprised in NOC:
 
 
 
 
 
- payables/liabilities
8,708
2,207
2,408
1,234
2,859
- intercompany accounts
30
83
31
(144)
- provisions
2,837
329
285
229
1,994
Include assets not comprised in NOC:
 
 
 
 
 
- investments in equity-accounted investees
293
72
2
16
203
- other current financial assets
121
121
- other non-current financial assets
1,331
1,331
- deferred tax assets
931
931
- liquid assets
3,620
3,620
Total assets
31,910
11,423
3,576
7,222
9,689
 
 
 
 
 
 
2007
 
 
 
 
 
Net operating capital (NOC)
10,802
4,758
1,122
4,050
872
Eliminate liabilities comprised in NOC:
 
 
 
 
 
- payables/ liabilities
7,817
1,747
3,018
1,076
1,976
- intercompany accounts
29
74
53
(156)
- provisions
2,403
217
280
141
1,765
Include assets not comprised in NOC:
 
 
 
 
 
- investments in equity-accounted investees
1,817
54
8
1,755
- other non-current financial assets
3,183
3,183
- deferred tax assets
1,271
1,271
- liquid assets
8,769
8,769
 
36,062
6,805
4,494
5,328
19,435
Discontinued operations
319
 
 
 
 
Total assets
36,381
 
 
 
 

My Annual Report

Start creating your PDF below
Add this page
my selection: 0
Download my Report
This is an interactive electronic version of the Philips Annual Report 2009 and also contains certain information in summarized form. The contents of this version are qualified in their entirety by reference to the printed version of the Philips Annual Report 2009. The printed version is available as a PDF file on this website. Information about: forward-looking statements, third-party market share data, fair value information, IFRS basis of presentation, use of non-GAAP information, statutory financial statements and management report, reclassifications and analysis of 2008 compared to 2007.
...
debugging messages